Current and non-current, liquidity order, contra accounts net, the first ratio
◈ 9 cardsBuild a classified balance sheet — current assets in liquidity order, PP&E net of accumulated amortization, current liabilities including the current portion of debt — and compute working capital and the current ratio.
Classified means sorted by time
A balance sheet lists what a company has and owes; a classified balance sheet sorts each list by when. Current assets are cash and whatever will become cash, or be used up, within a year of the balance-sheet date (or within the operating cycle, if that is longer); everything else is non-current. Current liabilities are due within the same window. The sort is what lets a reader — a bank, above all — see whether the cash coming in over the next year covers the cash going out.
Worked example — Northlake at its first 31 December
Adjusted balances after Module 5: Cash 54,800; Accounts Receivable 5,800; Supplies 2,150; Prepaid Insurance 5,500; Equipment 138,000 less Accumulated Amortization 2,500; Building 610,000 less Accumulated Amortization 2,250; Accounts Payable 21,050; Salaries Payable 4,700; Interest Payable 4,150; Unearned Revenue 40,500; Dividends Payable 8,000; Notes Payable 30,000 (due 2 December next year); Bank Loan Payable 400,000 (due 2031); Common Shares 300,000; Retained Earnings 3,100.
Northlake Nordic Centre Inc.
Balance Sheet
At 31 December
Assets
Current assets
Cash 54,800
Accounts receivable 5,800
Supplies 2,150
Prepaid insurance 5,500
Total current assets 68,250
Property, plant and equipment
Equipment 138,000
Less accumulated amortization (2,500) 135,500
Building 610,000
Less accumulated amortization (2,250) 607,750
Total property, plant and equipment 743,250
Total assets 811,500
Liabilities
Current liabilities
Accounts payable 21,050
Salaries payable 4,700
Interest payable 4,150
Unearned revenue 40,500
Dividends payable 8,000
Notes payable 30,000
Total current liabilities 108,400
Long-term liabilities
Bank loan payable 400,000
Total liabilities 508,400
Shareholders' equity
Common shares 300,000
Retained earnings 3,100
Total shareholders' equity 303,100
Total liabilities and shareholders' equity 811,500
Four presentation rules are at work. Liquidity order: current assets run from cash to the things farthest from cash — cash, receivables, (inventory in Module 8), supplies, prepaids. Prepaid insurance is current because it will be used up within the year, even though it never becomes cash. Contra accounts net: each PP&E item shows cost, accumulated amortization and the carrying amount — never the cost alone, never the net alone (Module 7 adds A/R less its allowance the same way). Land (Module 11) would come first in PP&E and carry no contra line. The one-year test on the liabilities: the 30,000 note due 2 December next year is within twelve months, so it is current; the bank loan due 2031 is not; had the note been due in eighteen months it would sit with the loan. When a loan has a principal instalment due within the year, that slice is split out as Current portion of bank loan (L6.2, L6.3) and the rest stays long-term.
Working capital and the current ratio
For every dollar due within a year Northlake holds 63 cents of current assets. Read cold, that is alarming; read with the case, it is a ski centre on 31 December. The largest current liability, Unearned Revenue 40,500, will be settled by grooming trails, not by paying cash — it is three months of a season whose cash has already been collected. Take it out and the ratio is . The dividend payable and the note are one-time items, and the season's day-pass and rental cash is about to arrive. A number on a balance sheet is a fact; what it means takes the case — which is why the paper pairs the ratio with an explain-it question.